District of Columbia Mortgage Calculator

Estimate your mortgage payment in the District of Columbia with the District’s average property tax rate and homeowners insurance built in. A $735,000 home — close to the District’s $733,400 median value — with 20% down at 7.03% for 30 years costs about $4,440 a month, including $386 for property tax and $130 for homeowners insurance.

District of Columbia Mortgage Calculator: inputs and results

Taxes, insurance, PMI & HOA

Enter a % of the home price or a yearly dollar amount. Rates vary widely by state and county.

Private mortgage insurance typically costs about 0.3%–2% of the loan per year, depending on credit score and down payment.

Extra payments

Estimated monthly payment

$4,439.54

$3,923.83 principal & interest on a $588,000 loan at 7.03% for 30 years

Principal & interest: 88.4%Property tax: 8.7%Home insurance: 2.9%$4,440per month
Principal & interest
$3,923.83
Property tax
$385.88
Home insurance
$129.83
Total monthly payment
$4,439.54
Home price
$735,000
Down payment
$147,000 (20%)
Loan amount
$588,000
Total interest
$824,580
Total of principal & interest payments
$1,412,580
Total cost incl. taxes, insurance & fees
$1,598,235
Payoff date
Aug 2056 (30 years)

Tip: paying just $100 extra a month would save $77,240 in interest and pay the loan off 2 years 4 months early.

Loan balance over time

$0$250K$500K$750K$1MYr 1Yr 6Yr 11Yr 16Yr 21Yr 26Yr 30
  • Loan balance
  • Interest paid

Amortization schedule (yearly)

YearInterestPrincipalEnding balance
1$41,147$5,939$582,061
2$40,716$6,370$575,692
3$40,254$6,832$568,860
4$39,758$7,328$561,531
5$39,226$7,860$553,671
6$38,655$8,431$545,240
7$38,043$9,043$536,196
8$37,386$9,700$526,496
9$36,682$10,404$516,092
10$35,926$11,160$504,932
11$35,116$11,970$492,962
12$34,247$12,839$480,123
13$33,315$13,771$466,352
14$32,315$14,771$451,580
15$31,242$15,844$435,736
16$30,092$16,994$418,742
17$28,858$18,228$400,514
18$27,534$19,552$380,962
19$26,114$20,972$359,990
20$24,592$22,494$337,496
21$22,958$24,128$313,368
22$21,206$25,880$287,489
23$19,327$27,759$259,730
24$17,312$29,774$229,956
25$15,150$31,936$198,020
26$12,831$34,255$163,765
27$10,344$36,742$127,023
28$7,676$39,410$87,613
29$4,814$42,272$45,341
30$1,745$45,341$0
Show monthly schedule

Embed

This calculator starts with District-wide averages: property tax of 0.63% of the price per year and homeowners insurance of $1,558 per year. They are estimates — replace them with your local rate (or the home’s actual tax bill) and a real insurance quote for an exact payment.

Monthly payment on a typical District of Columbia home

The median owner-occupied home in the District of Columbia is worth $733,400 (U.S. Census Bureau, 2024 ACS 1-year). Here is the full monthly payment on a $735,000 home with a 30-year fixed loan at 7.03%, the Freddie Mac 30-year average for the week ending September 24, 2026, with 20% down and with 5% down:

District of Columbia: $735,000 home, 30-year fixed at 7.03%
Monthly cost20% down5% down
Home price$735,000$735,000
Down payment$147,000$36,750
Loan amount$588,000$698,250
Principal & interest$3,923.83$4,659.55
Property tax (0.63% a year)$385.88$385.88
Homeowners insurance$129.83$129.83
PMI (0.5% of the loan a year)$0.00$290.94
Total monthly payment$4,439.54$5,466.20
Total interest over 30 years$824,580$979,189

Putting 5% down instead of 20% raises the payment by $1,027 a month: $736 more in principal and interest on the bigger loan plus $291 for private mortgage insurance. PMI drops off automatically after about 11 years 10 months, when the balance is scheduled to reach 78% of the home’s original value (if your payments are current). Property tax and insurance make up 12% of the 20%-down payment.

District of Columbia mortgage payments by home price

Monthly payments at 7.03% for 30 years with the District’s 0.63% property tax rate and $1,558 a year of insurance. The highlighted row is the median-priced home. Insurance in real life rises with the home’s rebuild cost; this table holds it constant.

Monthly mortgage payment in District of Columbia by home price
Home pricePrincipal & interestProperty taxInsuranceTotal, 20% downTotal, 5% down + PMI
$200,000$1,068$105$130$1,303$1,582
$250,000$1,335$131$130$1,596$1,945
$300,000$1,602$158$130$1,889$2,308
$400,000$2,135$210$130$2,475$3,034
$500,000$2,669$263$130$3,062$3,760
$600,000$3,203$315$130$3,648$4,486
$700,000$3,737$368$130$4,234$5,212
$735,000$3,924$386$130$4,440$5,466
$800,000$4,271$420$130$4,821$5,938

District of Columbia property tax rate and insurance costs

At 0.63%, the District of Columbia has the 16th-lowest effective property tax rate among the 50 states and D.C. — 17% lower than the middle state’s 0.75%. Its average homeowners insurance premium of $1,558 a year is the 9th-lowest of the 51.

District of Columbia housing cost data
MeasureDistrict of ColumbiaMiddle state (median of 51)Source
Effective property tax rate0.63%0.75%Census (2024 ACS 1-year): median tax ÷ median value
Effective rate, aggregate method0.60%Tax Foundation (ACS 2020–2024)
Property tax rate rank (1 = highest)36 of 51Computed from the Census rates
Median home value$733,400$341,900Census (2024 ACS 1-year), table B25077
Median property taxes paid$4,594 / yr$2,937 / yrCensus (2024 ACS 1-year), table B25103
Average homeowners insurance$1,558 / yr$2,397 / yrInsurance.com, 2026 ($300K dwelling)
Second insurance estimate$1,188 / yrInsurify, 2026 ($300K dwelling)
Insurance rank (1 = most expensive)43 of 51Computed from the Insurance.com averages

Insurance costs vary widely in the District of Columbia. The two 2026 surveys we checked put the average premium at $1,558 and $1,188, which differ by 27%, so treat the preset as a rough starting point and get quotes. Both rate surveys price a standard policy with $300,000 of dwelling coverage; the Census figures describe all owner-occupied homes, not recent purchases.

Notes on the District of Columbia data:

  • DC ACS estimates have wider margins of error than states (home value +/-$25,632; taxes +/-$245 at 90%).

District of Columbia vs. neighboring states

The same $400,000 home with 20% down at 7.03% costs $2,475 a month in the District of Columbia. Principal and interest ($2,135) are identical everywhere, so the differences below come only from each state’s average property tax rate and insurance premium. The “middle state” row uses the median rate (0.75%) and median premium ($2,397) of all 51.

DC$2,475Virginia$2,534Maryland$2,639Middle state$2,585
Monthly payment on a $400,000 home, 20% down, 30-year fixed at 7.03%
State Property tax rate Insurance / yr Monthly payment vs. D.C.
District of Columbia 0.63% $1,558 $2,475 —
Virginia 0.71% $1,939 $2,534 +$58
Maryland 0.95% $2,242 $2,639 +$164
Middle state (median) 0.75% $2,397 $2,585 +$110

See property tax rates and insurance costs for every state.

What drives housing costs in the District of Columbia

On the $735,000 example home, property tax is the larger add-on to the loan payment in the District of Columbia: $386 a month versus $130 for insurance (about 3 times as much). The District’s median home value of $733,400 is 115% above the middle state’s $341,900, and each extra $50,000 of price adds about $293 to the monthly payment with 20% down at 7.03%.

  • One tax rate, plus owner-occupant relief. The District government levies property tax itself, and occupied residential property is taxed at $0.85 per $100 of assessed value (Class 1). Owners who live in the home can claim the homestead deduction and a 10% yearly cap on tax increases, which helps explain why the typical owner’s effective rate (0.63%) is below the statutory rate.
  • Insurance risk and coverage. Premiums depend on the cost to rebuild, local weather and wildfire risk, the roof’s age, your deductible and claims history. Most homeowners policies do not cover flood damage; flood insurance is a separate policy.
  • Down payment and PMI. With less than 20% down on a conventional loan, PMI adds to the payment until it is canceled: automatically when the balance is scheduled to reach 78% of the original value, or earlier at your request at 80%.
  • HOA dues and extra costs. Condos and many newer subdivisions charge HOA dues. Add them in the calculator’s “Taxes, insurance, PMI & HOA” section to see your true monthly cost.

How to use this calculator

  1. Enter the price and down payment. The price starts at the District’s median home value, rounded to $735,000.
  2. Set your loan term and rate from a lender quote or loan estimate.
  3. Replace the tax and insurance estimates. Switch property tax to “$ / yr” to enter the home’s actual tax bill, and use your insurance quote.
  4. Add HOA dues and extra payments, then copy the link to save or share your scenario.

To see what price fits your income, try the house affordability calculator, and check your ratios with the debt-to-income calculator.

Frequently asked questions

What is the mortgage payment on a median-priced home in the District of Columbia?

About $4,440 a month. That assumes a $735,000 home (near the District’s $733,400 median value), 20% down and a 30-year fixed loan at 7.03%: $3,924 in principal and interest, $386 in property tax and $130 in homeowners insurance. With 5% down, the payment rises to about $5,466 because the loan is larger and PMI is added.

What is the property tax rate in the District of Columbia?

The District-wide effective rate is about 0.63% of home value: the median homeowner paid $4,594 in real estate taxes on a median home worth $733,400 (U.S. Census Bureau, 2024 ACS 1-year). That is the 16th-lowest rate among the 50 states and D.C. The Tax Foundation’s aggregate method gives 0.60%. Your own bill depends on the home’s assessed value and any deductions or credits you qualify for, such as the homestead deduction for owner-occupants.

How much is homeowners insurance in the District of Columbia?

Two 2026 rate surveys put the average at $1,558 (Insurance.com) and $1,188 (Insurify) a year for a policy with $300,000 of dwelling coverage, or roughly $130 a month. The two estimates differ by 27%, a sign that premiums vary widely. Your premium depends on the rebuild cost, location, roof age, deductible and claims history, so compare quotes before you buy.

How much are property taxes on a $400,000 home in the District of Columbia?

About $2,520 a year, or $210 a month, at the District’s 0.63% effective rate. At the middle state’s rate of 0.75%, the same home would owe $3,000. Owner-occupants may qualify for the homestead deduction and a cap on yearly assessment increases, so check the home’s assessment and current tax bill before you buy.

Is the District of Columbia more expensive for homeowners than neighboring states?

For the same $400,000 home, the District of Columbia has the lowest monthly payment of the 3 (itself and its 2 neighbors): $2,475 with 20% down at 7.03%. Its neighbors range from $2,534 in Virginia to $2,639 in Maryland. The loan payment is identical, so the differences come entirely from property tax and insurance, before any difference in home prices.

How long will I pay PMI with 5% down in the District of Columbia?

On a $735,000 home with 5% down, PMI at 0.5% of the loan a year adds about $291 a month. Under the federal Homeowners Protection Act, if you are current on payments, the servicer must cancel PMI automatically when the balance is scheduled to reach 78% of the home’s original value — about 11 years 10 months into the loan at 7.03%. You can ask to cancel it earlier, at 80%, if you have a good payment history.

More District of Columbia calculators

Sources

  1. ACS 2024 1-Year Table B25103 Mortgage Status by Median Real Estate Taxes Paid (Dollars) — U.S. Census Bureau
  2. ACS 2024 1-Year Table B25077 Median Value (Dollars) — U.S. Census Bureau
  3. Tax Foundation, "Property Taxes by State and County, 2026", Table 2: Property Taxes Paid as a Percentage of Owner-Occupied Housing Value, 2024 (published Mar 16, 2026) — Tax Foundation
  4. Insurance.com, "Average homeowners insurance rates by state in 2026" (rates fielded by Quadrant Information Services; last updated Sep 15, 2026) — Insurance.com
  5. Insurify, "Average Home Insurance Rates by State (2026)" (Insurify partner and Quadrant Information Services quotes; updated Aug 31, 2026) — Insurify
  6. When can I remove private mortgage insurance (PMI) from my loan? — Consumer Financial Protection Bureau

This calculator provides estimates for educational purposes only. Results depend on the information you enter and on assumptions described on this page; actual loan terms, taxes and returns will vary. It is not financial, tax, legal or investment advice. See our methodology and terms of use.