Texas Mortgage Calculator

Estimate your mortgage payment in Texas with the state’s average property tax rate and homeowners insurance built in. A $315,000 home — close to Texas’s $313,200 median value — with 20% down at 7.03% for 30 years costs about $2,407 a month, including $344 for property tax and $382 for homeowners insurance.

Texas Mortgage Calculator: inputs and results

Taxes, insurance, PMI & HOA

Enter a % of the home price or a yearly dollar amount. Rates vary widely by state and county.

Private mortgage insurance typically costs about 0.3%–2% of the loan per year, depending on credit score and down payment.

Extra payments

Estimated monthly payment

$2,407.35

$1,681.64 principal & interest on a $252,000 loan at 7.03% for 30 years

Principal & interest: 69.9%Property tax: 14.3%Home insurance: 15.9%$2,407per month
Principal & interest
$1,681.64
Property tax
$343.88
Home insurance
$381.83
Total monthly payment
$2,407.35
Home price
$315,000
Down payment
$63,000 (20%)
Loan amount
$252,000
Total interest
$353,391
Total of principal & interest payments
$605,391
Total cost incl. taxes, insurance & fees
$866,646
Payoff date
Aug 2056 (30 years)

Tip: paying just $100 extra a month would save $67,395 in interest and pay the loan off 4 years 10 months early.

Loan balance over time

$0$100K$200K$300K$400KYr 1Yr 6Yr 11Yr 16Yr 21Yr 26Yr 30
  • Loan balance
  • Interest paid

Amortization schedule (yearly)

YearInterestPrincipalEnding balance
1$17,635$2,545$249,455
2$17,450$2,730$246,725
3$17,252$2,928$243,797
4$17,039$3,141$240,656
5$16,811$3,369$237,288
6$16,566$3,613$233,674
7$16,304$3,876$229,798
8$16,023$4,157$225,641
9$15,721$4,459$221,182
10$15,397$4,783$216,400
11$15,050$5,130$211,270
12$14,677$5,503$205,767
13$14,278$5,902$199,865
14$13,849$6,331$193,534
15$13,389$6,790$186,744
16$12,896$7,283$179,461
17$12,368$7,812$171,649
18$11,800$8,379$163,269
19$11,192$8,988$154,281
20$10,539$9,640$144,641
21$9,839$10,340$134,301
22$9,088$11,091$123,209
23$8,283$11,897$111,313
24$7,419$12,760$98,553
25$6,493$13,687$84,866
26$5,499$14,681$70,185
27$4,433$15,747$54,438
28$3,290$16,890$37,548
29$2,063$18,116$19,432
30$748$19,432$0
Show monthly schedule

Embed

This calculator starts with Texas’s statewide averages: property tax of 1.31% of the price per year and homeowners insurance of $4,582 per year. They are estimates — replace them with your local rate (or the home’s actual tax bill) and a real insurance quote for an exact payment.

Monthly payment on a typical Texas home

The median owner-occupied home in Texas is worth $313,200 (U.S. Census Bureau, 2024 ACS 1-year). Here is the full monthly payment on a $315,000 home with a 30-year fixed loan at 7.03%, the Freddie Mac 30-year average for the week ending September 24, 2026, with 20% down and with 5% down:

Texas: $315,000 home, 30-year fixed at 7.03%
Monthly cost20% down5% down
Home price$315,000$315,000
Down payment$63,000$15,750
Loan amount$252,000$299,250
Principal & interest$1,681.64$1,996.95
Property tax (1.31% a year)$343.88$343.88
Homeowners insurance$381.83$381.83
PMI (0.5% of the loan a year)$0.00$124.69
Total monthly payment$2,407.35$2,847.35
Total interest over 30 years$353,391$419,652

Putting 5% down instead of 20% raises the payment by $440 a month: $315 more in principal and interest on the bigger loan plus $125 for private mortgage insurance. PMI drops off automatically after about 11 years 10 months, when the balance is scheduled to reach 78% of the home’s original value (if your payments are current). Property tax and insurance make up 30% of the 20%-down payment.

Texas mortgage payments by home price

Monthly payments at 7.03% for 30 years with Texas’s 1.31% property tax rate and $4,582 a year of insurance. The highlighted row is the median-priced home. Insurance in real life rises with the home’s rebuild cost; this table holds it constant.

Monthly mortgage payment in Texas by home price
Home pricePrincipal & interestProperty taxInsuranceTotal, 20% downTotal, 5% down + PMI
$200,000$1,068$218$382$1,668$1,947
$250,000$1,335$273$382$1,989$2,339
$300,000$1,602$328$382$2,311$2,730
$315,000$1,682$344$382$2,407$2,847
$400,000$2,135$437$382$2,954$3,513
$500,000$2,669$546$382$3,597$4,295
$600,000$3,203$655$382$4,240$5,078
$700,000$3,737$764$382$4,883$5,861
$800,000$4,271$873$382$5,526$6,643

Texas property tax rate and insurance costs

At 1.31%, Texas has the 8th-highest effective property tax rate among the 50 states and D.C. — 74% higher than the middle state’s 0.75%. Its average homeowners insurance premium of $4,582 a year is the 7th-highest of the 51.

Texas housing cost data
MeasureTexasMiddle state (median of 51)Source
Effective property tax rate1.31%0.75%Census (2024 ACS 1-year): median tax ÷ median value
Effective rate, aggregate method1.40%Tax Foundation (ACS 2020–2024)
Property tax rate rank (1 = highest)8 of 51Computed from the Census rates
Median home value$313,200$341,900Census (2024 ACS 1-year), table B25077
Median property taxes paid$4,108 / yr$2,937 / yrCensus (2024 ACS 1-year), table B25103
Average homeowners insurance$4,582 / yr$2,397 / yrInsurance.com, 2026 ($300K dwelling)
Second insurance estimate$4,644 / yrInsurify, 2026 ($300K dwelling)
Insurance rank (1 = most expensive)7 of 51Computed from the Insurance.com averages

The two 2026 insurance surveys we checked agree fairly closely ($4,582 and $4,644, which differ by 1%), but your own premium can still be far from the average. Both rate surveys price a standard policy with $300,000 of dwelling coverage; the Census figures describe all owner-occupied homes, not recent purchases.

Texas vs. neighboring states

The same $400,000 home with 20% down at 7.03% costs $2,954 a month in Texas. Principal and interest ($2,135) are identical everywhere, so the differences below come only from each state’s average property tax rate and insurance premium. The “middle state” row uses the median rate (0.75%) and median premium ($2,397) of all 51.

Arkansas$2,575New Mexico$2,637Louisiana$2,744Oklahoma$2,834Texas$2,954Middle state$2,585
Monthly payment on a $400,000 home, 20% down, 30-year fixed at 7.03%
State Property tax rate Insurance / yr Monthly payment vs. Texas
Arkansas 0.52% $3,195 $2,575 −$379
New Mexico 0.63% $3,497 $2,637 −$317
Louisiana 0.53% $5,185 $2,744 −$210
Oklahoma 0.75% $5,378 $2,834 −$120
Texas 1.31% $4,582 $2,954 —
Middle state (median) 0.75% $2,397 $2,585 −$369

See property tax rates and insurance costs for every state.

What drives housing costs in Texas

On the $315,000 example home, homeowners insurance is the larger add-on to the loan payment in Texas: $382 a month versus $344 for property tax (the two are close). Texas’s median home value of $313,200 is 8% below the middle state’s $341,900, and each extra $50,000 of price adds about $322 to the monthly payment with 20% down at 7.03%.

  • Local property tax rates. Property taxes are levied mainly by local governments — such as counties, cities, school districts and special districts — so bills in Texas can sit well above or below the 1.31% statewide average. Your local assessor or tax collector can tell you the rates that apply to a specific address.
  • Exemptions and assessment limits. Many states offer homestead exemptions or credits for owner-occupied homes, and some limit how fast a home’s assessed value can rise. Where limits reset when a home sells, a new buyer usually pays a higher effective rate than the statewide figure, which averages long-time owners and recent buyers.
  • Insurance risk and coverage. Premiums depend on the cost to rebuild, local weather and wildfire risk, the roof’s age, your deductible and claims history. Most homeowners policies do not cover flood damage; flood insurance is a separate policy.
  • Down payment and PMI. With less than 20% down on a conventional loan, PMI adds to the payment until it is canceled: automatically when the balance is scheduled to reach 78% of the original value, or earlier at your request at 80%.
  • HOA dues and extra costs. Condos and many newer subdivisions charge HOA dues. Add them in the calculator’s “Taxes, insurance, PMI & HOA” section to see your true monthly cost.

How to use this calculator

  1. Enter the price and down payment. The price starts at Texas’s median home value, rounded to $315,000.
  2. Set your loan term and rate from a lender quote or loan estimate.
  3. Replace the tax and insurance estimates. Switch property tax to “$ / yr” to enter the home’s actual tax bill, and use your insurance quote.
  4. Add HOA dues and extra payments, then copy the link to save or share your scenario.

To see what price fits your income, try the house affordability calculator, and check your ratios with the debt-to-income calculator.

Frequently asked questions

What is the mortgage payment on a median-priced home in Texas?

About $2,407 a month. That assumes a $315,000 home (near Texas’s $313,200 median value), 20% down and a 30-year fixed loan at 7.03%: $1,682 in principal and interest, $344 in property tax and $382 in homeowners insurance. With 5% down, the payment rises to about $2,847 because the loan is larger and PMI is added.

What is the property tax rate in Texas?

The statewide effective rate is about 1.31% of home value: the median homeowner paid $4,108 in real estate taxes on a median home worth $313,200 (U.S. Census Bureau, 2024 ACS 1-year). That is the 8th-highest rate among the 50 states and D.C. The Tax Foundation’s aggregate method gives 1.40%. Your own bill depends on where the home is, how it is assessed and any exemptions you qualify for.

How much is homeowners insurance in Texas?

Two 2026 rate surveys put the average at $4,582 (Insurance.com) and $4,644 (Insurify) a year for a policy with $300,000 of dwelling coverage, or roughly $382 a month. The two estimates are within 1% of each other. Your premium depends on the rebuild cost, location, roof age, deductible and claims history, so compare quotes before you buy.

How much are property taxes on a $400,000 home in Texas?

About $5,240 a year, or $437 a month, at Texas’s 1.31% statewide effective rate. At the middle state’s rate of 0.75%, the same home would owe $3,000. Actual bills vary with local rates, assessments and exemptions, and in states that cap assessment increases a sale can reset the assessment to market value, so check the home’s current tax bill before you buy.

Is Texas more expensive for homeowners than neighboring states?

For the same $400,000 home, Texas has the highest monthly payment of the 5 (itself and its 4 neighbors): $2,954 with 20% down at 7.03%. Its neighbors range from $2,575 in Arkansas to $2,834 in Oklahoma. The loan payment is identical, so the differences come entirely from property tax and insurance, before any difference in home prices.

How long will I pay PMI with 5% down in Texas?

On a $315,000 home with 5% down, PMI at 0.5% of the loan a year adds about $125 a month. Under the federal Homeowners Protection Act, if you are current on payments, the servicer must cancel PMI automatically when the balance is scheduled to reach 78% of the home’s original value — about 11 years 10 months into the loan at 7.03%. You can ask to cancel it earlier, at 80%, if you have a good payment history.

More Texas calculators

Sources

  1. ACS 2024 1-Year Table B25103 Mortgage Status by Median Real Estate Taxes Paid (Dollars) — U.S. Census Bureau
  2. ACS 2024 1-Year Table B25077 Median Value (Dollars) — U.S. Census Bureau
  3. Tax Foundation, "Property Taxes by State and County, 2026", Table 2: Property Taxes Paid as a Percentage of Owner-Occupied Housing Value, 2024 (published Mar 16, 2026) — Tax Foundation
  4. Insurance.com, "Average homeowners insurance rates by state in 2026" (rates fielded by Quadrant Information Services; last updated Sep 15, 2026) — Insurance.com
  5. Insurify, "Average Home Insurance Rates by State (2026)" (Insurify partner and Quadrant Information Services quotes; updated Aug 31, 2026) — Insurify
  6. When can I remove private mortgage insurance (PMI) from my loan? — Consumer Financial Protection Bureau

This calculator provides estimates for educational purposes only. Results depend on the information you enter and on assumptions described on this page; actual loan terms, taxes and returns will vary. It is not financial, tax, legal or investment advice. See our methodology and terms of use.